Case Study of HealthPro Pte Ltd

$20 Bonus + 25% OFF

Securing Higher Grades Costing Your Pocket?
Book Your Assignment at The Lowest Price
Now!

Students Who Viewed This Also Studied

BAF1012 Financial Accounting

Questions:

Q1.

Syafiq Kylex started HealthPro Pte Ltd on 1 January 2021. The shop sells a wide range of health supplements and also conducts short classes on nutrition.

Syafiq prepared the following Profit and Loss Statement and Balance Sheet for the business after 6 months of operations and thinks that there are errors in the statements. He needs your assistance to check and prepare the corrected classified Profit and Loss Statement and Balance Sheet.

Syafiq Kylex

Profit and Loss Statement as at 30 June 2021

$

$

$

Course Fee Revenue

54,760

Accrued Revenue

5,800

Sales Revenue

   90,500

151,060

Less: Cost of Goods Sold

   60,400

Gross Profit

90,660

Less: Operating Expense

Selling Expense

Office Salaries Expense

27,600

Advertising Expense

3,000

Accrued Expense

        800

31,400

General and Administrative Expense

Salesmen Salaries Expense

7,800

Interest Expense

480

Depreciation – Delivery Van

16,500

Delivery Van Expense

     2,300

27,080

Financial Expense

Prepaid Expense

6,500

Bank Charges

300

Rent Expense (refer to Note 1)

    8,800

  15,600

   74,080

Net Profit

   16,580

Syafiq Kylex

Balance Sheet for the year ended 30 June 2021

Equity

$

$

$

Capital

65,000

Add: Net Profit

16,580

Less: Drawings

   7,000

Represented by:

Current Assets

Cash at Bank

35,280

Inventories

34,000

Accounts Payable

3,400

Delivery Van

26,500

Add: Accumulated Depreciation – Delivery Van

     3,300

   29,800

102,480

Less: Current Liabilities

Loan from DBS (refer to Note 2)

   19,500

Working Capital

82,980

Non-Current Assets

Unearned Revenue

   5,000

Total Assets

   87,980

 Additional Information 

  • Rent expense is allocated based on floor areas. A0% (Ais the 4th digit of your admin number) of the floor area is used for the shop and the remaining floor area is for the office.

e.g. if your admin number is 2012345J, then the figure is 20%  

if your admin number is 2003202J, then the figure is 30%  

if the 4th digit of your admin number is 0 (e.g. 2000002J), then use 40%.

  • Bank loan of $B,000 (Bis the 5th digit of your admin number) is due on 31 December 2021. The balance is due on 31 December 2023.

e.g. if your admin number is 2012435J, then the figure is $4,000

if your admin number is 2002532J, then the figure is $5,000

if the 5th digit of your admin number is 0 (e.g. 2011000J), then use $5,000.

Q 2.

Kimly Limited are public companies limited by shares.

About Kimly Limited

Kimly Limited is principally engaged in operating the Sheng Siong groceries chain. Its stores are primarily located in retail locations in the heartlands of Singapore.

  1. a) Refer to the company’sfinancial statements and compute the following financial ratios. Show your workings and round your figures to 2 decimal places.

Ratio

2020

2019

Net Profit Margin (%)

(use Profit for the Year)

Current Ratio

(use Group figures)

Debt Ratio (%)

(use Group figures)

b) Based on the ratios calculated in part (a), evaluate the company’s financial performance and position in 2020 as compared to 2019.

c) Identify and briefly explain twonon-current liabilities of the company (use group figures) in 2020. You can also find the information in the “Notes to the Financial Statements”.

d) Read the article on the company’s initial public offering (IPO) that is assigned to you and answer questions (i) to (v):

i) Which stock exchange is the company listed? (1m)

ii) When were the company’s shares first publicly traded on the stock exchange? (1m)

iii) What is the IPO issue price? (1m)

iv) How much net proceeds was raised from this IPO? (1m)

v) How does the company plan to use the proceeds? (1m)

vi) Assume that the company is planning for a rights issue to raise S$20 million at the beginning of 2021. Research and give a detailed recommendation (e.g. rights issue price) on a rights issue for the company. Show relevant workings.

You may use the company’s annual report, website, etc., to support your recommendation. Attach your research in Appendix A (page 11). (8m)

Q 3.

Powerhouse Fitness Pte Ltd is a retailer of gym equipment with a retail shop at Velocity Novena Square. As at 1 October 2021, the cash at bank balance is $300,000. The company’s policy is to maintain a minimum cash balance of $150,000.

Powerhouse Fitness Pte Ltd is developing a cash budget for October, November and December 2021, and the following information was gathered:

Cash Receipts

1

Sales revenue for August and September 2021 are $150,000 and $200,000 respectively. The forecasted sales revenue for October, November and December 2021 are $190,000, $280,000 and $300,000 respectively.

Historically, 70% of the firm’s sales are in cash, 20% are collected in the next month, and the remaining 10% are collected in the second month following the sale.

2

Monthly commission income is received from the wholesaler based on C% of the current month’s sale (C is the 6th digit of your admin number).

(Use 6% if the 6th digit of your admin number is 0)

3

Dividend income of $15,000 will be received in December 2021.

Cash Disbursements

4

The expected purchases are $120,000, $150,000 and $170,000 for the months of October, November and December 2021 respectively. The company pays all its purchases in the month of purchase.

5

Salaries paid monthly is $D0,000. (D is the 7th digit of your admin number) 

(Use $70,000 if the 7th digit of your admin number is 0)

6

Rental of $10,000 is paid monthly.

7

Investment in a joint venture amounting to $500,000 is scheduled in December 2021.

Use the following templates to prepare the cash budget for October, November and December 2021:

a) Projected Cash Receipts

Receipts

Aug

$

Sep

$

Oct

$

Nov

$

Dec

$

Sales

150,000

200,000

190,000

280,000

300,000

Cash sales (70%)

Lag 1 month (20%)

Lag 2 months (10%)

Commission income (C%)

Dividend income

Total Cash Receipts

b) Projected Cash Disbursements

Disbursements

Oct

$

Nov

$

Dec

$

Cash purchase

Salaries ($D0,000)

Rental payment

Investment

Total Cash Disbursements

 c) Cash Budget

Oct

$

Nov

$

Dec

$

Total cash receipts

Less: Total cash disbursements

Net cash flow

Add: Beginning cash

Ending cash

Minimum cash

Required Financing

Excess Cash Balance

 

BAF1012 Financial Accounting

Answer in Detail


Solved by qualified expert

Get Access to This Answer

Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Hac habitasse platea dictumst vestibulum rhoncus est pellentesque. Amet dictum sit amet justo donec enim diam vulputate ut. Neque convallis a cras semper auctor neque vitae. Elit at imperdiet dui accumsan. Nisl condimentum id venenatis a condimentum vitae sapien pellentesque. Imperdiet massa tincidunt nunc pulvinar sapien et ligula. Malesuada fames ac turpis egestas maecenas pharetra convallis posuere. Et ultrices neque ornare aenean euismod. Suscipit tellus mauris a diam maecenas sed enim. Potenti nullam ac tortor vitae purus faucibus ornare. Morbi tristique senectus et netus et malesuada. Morbi tristique senectus et netus et malesuada. Tellus pellentesque eu tincidunt tortor aliquam. Sit amet purus gravida quis blandit. Nec feugiat in fermentum posuere urna. Vel orci porta non pulvinar neque laoreet suspendisse interdum. Ultricies tristique nulla aliquet enim tortor at auctor urna. Orci sagittis eu volutpat odio facilisis mauris sit amet.

Tellus molestie nunc non blandit massa enim nec dui. Tellus molestie nunc non blandit massa enim nec dui. Ac tortor vitae purus faucibus ornare suspendisse sed nisi. Pharetra et ultrices neque ornare aenean euismod. Pretium viverra suspendisse potenti nullam ac tortor vitae. Morbi quis commodo odio aenean sed. At consectetur lorem donec massa sapien faucibus et. Nisi quis eleifend quam adipiscing vitae proin sagittis nisl rhoncus. Duis at tellus at urna condimentum mattis pellentesque. Vivamus at augue eget arcu dictum varius duis at. Justo donec enim diam vulputate ut. Blandit libero volutpat sed cras ornare arcu. Ac felis donec et odio pellentesque diam volutpat commodo. Convallis a cras semper auctor neque. Tempus iaculis urna id volutpat lacus. Tortor consequat id porta nibh.

Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Hac habitasse platea dictumst vestibulum rhoncus est pellentesque. Amet dictum sit amet justo donec enim diam vulputate ut. Neque convallis a cras semper auctor neque vitae. Elit at imperdiet dui accumsan. Nisl condimentum id venenatis a condimentum vitae sapien pellentesque. Imperdiet massa tincidunt nunc pulvinar sapien et ligula. Malesuada fames ac turpis egestas maecenas pharetra convallis posuere. Et ultrices neque ornare aenean euismod. Suscipit tellus mauris a diam maecenas sed enim. Potenti nullam ac tortor vitae purus faucibus ornare. Morbi tristique senectus et netus et malesuada. Morbi tristique senectus et netus et malesuada. Tellus pellentesque eu tincidunt tortor aliquam. Sit amet purus gravida quis blandit. Nec feugiat in fermentum posuere urna. Vel orci porta non pulvinar neque laoreet suspendisse interdum. Ultricies tristique nulla aliquet enim tortor at auctor urna. Orci sagittis eu volutpat odio facilisis mauris sit amet.

Tellus molestie nunc non blandit massa enim nec dui. Tellus molestie nunc non blandit massa enim nec dui. Ac tortor vitae purus faucibus ornare suspendisse sed nisi. Pharetra et ultrices neque ornare aenean euismod. Pretium viverra suspendisse potenti nullam ac tortor vitae. Morbi quis commodo odio aenean sed. At consectetur lorem donec massa sapien faucibus et. Nisi quis eleifend quam adipiscing vitae proin sagittis nisl rhoncus. Duis at tellus at urna condimentum mattis pellentesque. Vivamus at augue eget arcu dictum varius duis at. Justo donec enim diam vulputate ut. Blandit libero volutpat sed cras ornare arcu. Ac felis donec et odio pellentesque diam volutpat commodo. Convallis a cras semper auctor neque. Tempus iaculis urna id volutpat lacus. Tortor consequat id porta nibh.

Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Hac habitasse platea dictumst vestibulum rhoncus est pellentesque. Amet dictum sit amet justo donec enim diam vulputate ut. Neque convallis a cras semper auctor neque vitae. Elit at imperdiet dui accumsan. Nisl condimentum id venenatis a condimentum vitae sapien pellentesque. Imperdiet massa tincidunt nunc pulvinar sapien et ligula. Malesuada fames ac turpis egestas maecenas pharetra convallis posuere. Et ultrices neque ornare aenean euismod. Suscipit tellus mauris a diam maecenas sed enim. Potenti nullam ac tortor vitae purus faucibus ornare. Morbi tristique senectus et netus et malesuada. Morbi tristique senectus et netus et malesuada. Tellus pellentesque eu tincidunt tortor aliquam. Sit amet purus gravida quis blandit. Nec feugiat in fermentum posuere urna. Vel orci porta non pulvinar neque laoreet suspendisse interdum. Ultricies tristique nulla aliquet enim tortor at auctor urna. Orci sagittis eu volutpat odio facilisis mauris sit amet.

Tellus molestie nunc non blandit massa enim nec dui. Tellus molestie nunc non blandit massa enim nec dui. Ac tortor vitae purus faucibus ornare suspendisse sed nisi. Pharetra et ultrices neque ornare aenean euismod. Pretium viverra suspendisse potenti nullam ac tortor vitae. Morbi quis commodo odio aenean sed. At consectetur lorem donec massa sapien faucibus et. Nisi quis eleifend quam adipiscing vitae proin sagittis nisl rhoncus. Duis at tellus at urna condimentum mattis pellentesque. Vivamus at augue eget arcu dictum varius duis at. Justo donec enim diam vulputate ut. Blandit libero volutpat sed cras ornare arcu. Ac felis donec et odio pellentesque diam volutpat commodo. Convallis a cras semper auctor neque. Tempus iaculis urna id volutpat lacus. Tortor consequat id porta nibh.

79 More Pages to Come in This Document. Get access to the complete answer.

MyAssignmenthelp.com helps students to cope up with any essay writing difficulty. We provide students required essay writing help at a reasonable price, so that students don’t need to spend time in searching, ‘who can do my essay perfectly’ or ‘can someone write my essay from scratch’. They can straight convey their requirements and buy essays for cheap . Despite providing essay help online at a reasonable price, we never compromise on the quality of the delivered papers.

More BAF1012 BAF1012 Financial Accounting: Questions & Answers

ACC8003 Accounting Information Systems and Controls

Question 1.Ethical issue:John Smith is preparing the income tax return of a client who has earned more income than expected. On 2 July, the client pays for advertising and asks John to backdate the expense to the preceding financial year, which ends on 30 June. Backdating the deduction would lower t …

View Answer

Accounting Financial ACC701

Question: In recent years a number of companies have gone into liquidation (been ‘wound up’) because they have not been able to meet their liabilities when they fell due. In Australia, there are some well-publicised examples such as ABC Learning, HIH Insurance amd One.Tel phone companyRe …

View Answer

Strategic Project Plan

Task:    You are employed as a PR Manager and you have been asked to take on the responsibility of Team Leader for an Annual Report Project this year.You must complete a strategic Project Plan report so that your supervisor, the PR director, can present the processes, directions and r …

View Answer

MAA261 Financial Accounting

Learning Outcome DetailsUnit Learning Outcome (ULO)Graduate Learning Outcome (GLO)ULO 1: Comprehend accounting as a language of businessGLO1: Discipline-specific knowledgeand capabilitiesULO 2: Understand the nature of the accounting information systems; record transactions in journals and ledgers; …

View Answer

Content Removal Request

If you are the original writer of this content and no longer wish to have your work published on Myassignmenthelp.com then please raise the
content removal request.

Choose Our Best Expert to Help You

Lisa Epps

Trustworthy Human Resource Management Expert

1317 – Completed Orders

Hire Me

Draven Howell

I have completed my Ph.D. in Audit from the London School of Economics.

400 – Completed Orders

Hire Me

Richard McManus

PhD in Sociology with Specialization in Communication for Social Change

233 – Completed Orders

Hire Me

Still in Two Minds? The Proof is in Numbers!

33845 Genuine Reviews With a Rating of 4.9/5.

Economics

Assignment: 28 Pages, Deadline:
6 days

Thanks for all the effort, the only concern or question is, how would be possible to do any revision in future if needed?

User ID: 8***91 Canada

Civil Law

Assignment: 0 Pages, Deadline:
20 days

The presentation is well executed generally. The style (delivery) could be more engaging with the listening audience. The slides are good – concise an …

User ID: 3***07 Cork, Ireland

Electronics

Home Work: 6 Pages, Deadline:
9 hours

Awesome Stuff! They provided really useful feedback and helped me understand the assignment very well.

User ID: 5***73 United Kingdom, Great Britain

Audit

Assignment: 14 Pages, Deadline:
13 days

The assignment has not been scored yet but thank you for the corrections and time.

User ID: 8***91 United Kingdom, Great Britain

Management

Assignment: 12 Pages, Deadline:
2 days

I have been quite a good experience with your service. I got 70/100 grade on my result. However, the most important things that you can do are more cr …

User ID: 8***43 United Kingdom, Singapore

Nursing

Assignment: 5 Pages, Deadline:
16 days

This was my last assignment for concepts and theories class and when I tell you using this site helped while I was in school and in between classes.

User ID: 6***42 United Kingdom, United States

Healthcare

Essay: 6 Pages, Deadline:
12 days

Received a good grade for this particular assignment. It was on time and informative with the topic provided. Thank you.

User ID: 6***42 United Kingdom, United States

Medical

Course Work: 4 Pages, Deadline:
6 days

Thanks it’s a great jobWaiting for the result from the teacherI will definitely deal with you in the coming days

User ID: 8***67 Belfast, Great Britain

Assignment

Essay: 2 Pages, Deadline:
7 hours

Amazing work done in spam of 6 hours. Great quality, best price. I have used this platform multiple times on all my english assignment and have always …

User ID: 8***85 Belfast, United States

Marketing

Home Work: 6 Pages, Deadline:
3 days

Good starting work for guidance – gives student time to revfine and add more input after understanding the framework/.

User ID: 8***39 Belfast, Malaysia

Finance

Home Work: 1 Page, Deadline:
14 days

Thank you so much! This was my first assignment which is I asked for help from here, and I will keep working with them. I’m so satisfied.

User ID: 8***99 Belfast, Austria

Assignment

Essay: 4.8 Pages, Deadline:
18 days

Amazing work, very happy. Will definitely recommend. Very precise, the topics very well presented. References in order, will have to wait until it wil …

User ID: 8***08 United Kingdom, Great Britain

Marketing

Thesis: 5 Pages, Deadline:
4 days

The work is legendary in every sense of the wordThank you, expert, for this wonderful work. Thank you for your effortIndeed, I am completely satisfied …

User ID: 9***3 United Kingdom, Kuwait

Statistics

Programming: 1.4 Pages, Deadline:
5 days

Excellent and very happy with the work. Would recommend to my friends and family.

User ID: 8***32 United Kingdom, Singapore

Management

Assignment: 7.6 Pages, Deadline:
9 days

Thank you very much for the good work and rework. I make this opportunity say happy new year for all of you and I would like to make use of service fu …

User ID: 7***46 United Kingdom, Saudi Arabia

Psychology

Home Work: 8 Pages, Deadline:
19 hours

It was perfect :); The answers are well structured. and as instructed, the work was submitted on time

User ID: 8***28 Malé, Maldives

Nursing

Essay: 6 Pages, Deadline:
3 days

Expert is nice and efficiency. Good communication with me and fast reply. Admin and call center is very helpful.

User ID: 2***16 Central, Hong Kong

It Write Up

Home Work: 1 Page, Deadline:
6 days

Didnt receive much marks. i dont know why. Maybe they didnt do well but that was just enouogh

User ID: 3***70 Central, Australia

Accounting

Course Work: 7 Pages, Deadline:
19 days

Happy with the outcome. Nice and easy to deal with and get started. delivered to timeframe and general expectations. Thank you and always a pleasure d …

User ID: 5***39 United Kingdom, Great Britain

Ancient History

Essay: 1 Page, Deadline:
9 days

thank you so much, work done on time, I appreciatedthank you so much to the person that did it

User ID: 4***45 United Kingdom, Australia

Economics

Assignment: 28 Pages, Deadline:
6 days

Thanks for all the effort, the only concern or question is, how would be possible to do any revision in future if needed?

User ID: 8***91 Canada

Civil Law

Assignment: 0 Pages, Deadline:
20 days

The presentation is well executed generally. The style (delivery) could be more engaging with the listening audience. The slides are good – concise an …

User ID: 3***07 Cork, Ireland

Electronics

Home Work: 6 Pages, Deadline:
9 hours

Awesome Stuff! They provided really useful feedback and helped me understand the assignment very well.

User ID: 5***73 United Kingdom, Great Britain

Audit

Assignment: 14 Pages, Deadline:
13 days

The assignment has not been scored yet but thank you for the corrections and time.

User ID: 8***91 United Kingdom, Great Britain

Management

Assignment: 12 Pages, Deadline:
2 days

I have been quite a good experience with your service. I got 70/100 grade on my result. However, the most important things that you can do are more cr …

User ID: 8***43 United Kingdom, Singapore

Nursing

Assignment: 5 Pages, Deadline:
16 days

This was my last assignment for concepts and theories class and when I tell you using this site helped while I was in school and in between classes.

User ID: 6***42 United Kingdom, United States

Healthcare

Essay: 6 Pages, Deadline:
12 days

Received a good grade for this particular assignment. It was on time and informative with the topic provided. Thank you.

User ID: 6***42 United Kingdom, United States

Medical

Course Work: 4 Pages, Deadline:
6 days

Thanks it’s a great jobWaiting for the result from the teacherI will definitely deal with you in the coming days

User ID: 8***67 Belfast, Great Britain

Assignment

Essay: 2 Pages, Deadline:
7 hours

Amazing work done in spam of 6 hours. Great quality, best price. I have used this platform multiple times on all my english assignment and have always …

User ID: 8***85 Belfast, United States

Marketing

Home Work: 6 Pages, Deadline:
3 days

Good starting work for guidance – gives student time to revfine and add more input after understanding the framework/.

User ID: 8***39 Belfast, Malaysia

Finance

Home Work: 1 Page, Deadline:
14 days

Thank you so much! This was my first assignment which is I asked for help from here, and I will keep working with them. I’m so satisfied.

User ID: 8***99 Belfast, Austria

Assignment

Essay: 4.8 Pages, Deadline:
18 days

Amazing work, very happy. Will definitely recommend. Very precise, the topics very well presented. References in order, will have to wait until it wil …

User ID: 8***08 United Kingdom, Great Britain

Marketing

Thesis: 5 Pages, Deadline:
4 days

The work is legendary in every sense of the wordThank you, expert, for this wonderful work. Thank you for your effortIndeed, I am completely satisfied …

User ID: 9***3 United Kingdom, Kuwait

Statistics

Programming: 1.4 Pages, Deadline:
5 days

Excellent and very happy with the work. Would recommend to my friends and family.

User ID: 8***32 United Kingdom, Singapore

Management

Assignment: 7.6 Pages, Deadline:
9 days

Thank you very much for the good work and rework. I make this opportunity say happy new year for all of you and I would like to make use of service fu …

User ID: 7***46 United Kingdom, Saudi Arabia

Psychology

Home Work: 8 Pages, Deadline:
19 hours

It was perfect :); The answers are well structured. and as instructed, the work was submitted on time

User ID: 8***28 Malé, Maldives

Nursing

Essay: 6 Pages, Deadline:
3 days

Expert is nice and efficiency. Good communication with me and fast reply. Admin and call center is very helpful.

User ID: 2***16 Central, Hong Kong

It Write Up

Home Work: 1 Page, Deadline:
6 days

Didnt receive much marks. i dont know why. Maybe they didnt do well but that was just enouogh

User ID: 3***70 Central, Australia

Accounting

Course Work: 7 Pages, Deadline:
19 days

Happy with the outcome. Nice and easy to deal with and get started. delivered to timeframe and general expectations. Thank you and always a pleasure d …

User ID: 5***39 United Kingdom, Great Britain

Ancient History

Essay: 1 Page, Deadline:
9 days

thank you so much, work done on time, I appreciatedthank you so much to the person that did it

User ID: 4***45 United Kingdom, Australia

Have any Query?

GET HELP WITH YOUR HOMEWORK PAPERS @ 25% OFF

For faster services, inquiry about  new assignments submission or  follow ups on your assignments please text us/call us on +1 (251) 265-5102

Write My Paper Button

WeCreativez WhatsApp Support
We are here to answer your questions. Ask us anything!
👋 Hi, how can I help?
Scroll to Top